{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Vermögensaufstellung"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":45,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Vermögensaufstellung","index":0,"n_rows":89,"n_cols":18,"rows_kept":89,"cut":false,"hidden":false,"merged":[[12,6,12,8],[83,3,83,6],[8,6,8,8],[8,14,8,16],[10,6,10,8],[10,14,10,16],[37,3,37,6],[14,8,14,16],[16,8,16,16],[18,8,18,16],[21,3,21,6],[36,3,36,6],[38,3,38,6],[39,3,39,6],[54,3,54,6],[36,8,36,16],[85,3,85,6],[12,14,12,16],[75,3,75,6],[76,3,76,6],[77,3,77,6],[78,3,78,6],[82,3,82,6],[52,3,52,6],[56,3,56,6],[57,3,57,6],[19,8,19,16],[20,8,20,16],[21,8,21,16],[30,8,30,16],[32,8,32,16],[34,8,34,16],[84,3,84,6],[38,8,38,16],[39,8,39,16],[41,8,41,16],[43,8,43,16],[44,8,44,16],[59,8,59,16],[45,8,45,16],[58,3,58,6],[59,3,59,6],[54,8,54,16],[56,8,56,16],[57,8,57,16],[73,3,73,6],[80,3,80,6],[84,8,84,16],[85,8,85,16],[73,8,73,16],[75,8,75,16],[76,8,76,16],[77,8,77,16],[78,8,78,16],[82,8,82,16],[83,8,83,16],[34,3,34,6],[61,3,61,6],[80,8,80,16],[63,8,63,16],[65,8,65,16],[67,8,67,16],[69,8,69,16],[71,8,71,16],[46,8,46,16],[48,8,48,16],[50,8,50,16],[52,8,52,16],[61,8,61,16],[37,8,37,16],[58,8,58,16],[28,3,28,6],[28,8,28,16],[23,8,23,16],[23,3,23,6],[25,3,25,6],[25,8,25,16],[26,3,26,6],[26,8,26,16],[27,3,27,6],[27,8,27,16]]}
["96dpi",50,10,120,120,5,40,5,200,5,30,5,270,5,30,5,200,5]
[]
[20]
[60,null,null,"Vermögensaufstellung"]
[5]
[5]
[5]
[10]
[40,null,null,"FörderwerberIn",null,null,null,null,null,null,null,null,"Stichtag:"]
[10]
[40,null,null,"Fördergegenstand:",null,null,null,null,null,null,null,null,"Beantragte Fördersumme (€):"]
[10]
[40,null,null,"Geschäftszahl:",null,null,null,null,null,null,null,null,"Reinvermögen (€):",null,{"$f":"I15-I64","v":0}]
[60]
[40,"Pos.",null,"Vermögenswerte",null,null,null,null,{"$f":"SUM(I17+I24+I31+I49+I62)","v":0}]
[20]
[30,"I.",null,"Anlagevermögen",null,null,null,null,{"$f":"SUM(I19:Q22)","v":0}]
[10]
[30,"I.1",null,"Grundstücke"]
[30,"I.2",null,"Gebäude"]
[30,"I.3",null,"Fahrzeuge"]
[80,"I.4",null,"Büro-, Betriebs- und Geschäftsausstattung\n(Möbel, Elektronikgeräte, etc)"]
[10]
[30,"II.",null,"Sonstige Vermögenswerte",null,null,null,null,{"$f":"SUM(I26:Q29)","v":0}]
[10]
[30,"II.1",null,".........."]
[30,"II.2",null,".........."]
[30,"II.3",null,".........."]
[30,"II.4",null,".........."]
[10]
[30,"III.",null,"Geldvermögen",null,null,null,null,{"$f":"SUM(I33+I35+I42)","v":0}]
[10]
[30,"III.1",null,"Kassenbestand"]
[10]
[30,"III.2",null,"Guthaben bei Kreditinstituten",null,null,null,null,{"$f":"SUM(I37:Q40)","v":0}]
[10]
[30,"III.2.1",null,"Bank A, IBAN, BIC"]
[30,"III.2.2",null,"Bank B, IBAN, BIC"]
[30,"III.2.3",null,"Bank C, IBAN, BIC"]
[30,"III.2.4",null,"Bank D, IBAN, BIC"]
[10]
[30,"III.3",null,"Sparguthaben",null,null,null,null,{"$f":"SUM(I44:Q47)","v":0}]
[10]
[30,"III.3.1",null,"Sparbuch A Nr."]
[30,"III.3.2",null,"Sparbuch B Nr."]
[30,"III.3.3",null,"Sparbuch C Nr."]
[30,"III.3.4",null,"Sparbuch D Nr."]
[10]
[30,"IV.",null,"Forderungen",null,null,null,null,{"$f":"I51+I53+I55","v":0}]
[10]
[30,"IV.1",null,"Lieferungen und Leistungen"]
[10]
[30,"IV.2",null,"ausstehende Mitgliedsbeiträge"]
[10]
[30,"IV.3",null,"Sonstige Forderungen",null,null,null,null,{"$f":"SUM($I$57:$Q$60)","v":0}]
[10]
[30,"IV.3.1",null,".........."]
[30,"IV.3.2",null,".........."]
[30,"IV.3.3",null,".........."]
[30,"IV.3.4",null,".........."]
[10]
[60,"V.",null,"Immaterielle Vermögenswerte\n(Patente, Lizenzen etc)"]
[20]
[40,"VI.",null,"Verbindlichkeiten",null,null,null,null,{"$f":"I66+I68+I70+I72+I74+I81","v":0}]
[20]
[30,"VI.1",null,"ggü Kreditinstituten"]
[10]
[30,"VI.2",null,"aus Steuern"]
[10]
[30,"VI.3",null,"aus Lieferungen und Leistungen"]
[10]
[30,"VI.4",null,"Darlehen von Mitgliedern"]
[10]
[30,"VI.5",null,"Sonstige Verbindlichkeiten",null,null,null,null,{"$f":"SUM(I76:Q79)","v":0}]
[10]
[30,"VI.5.1",null,".........."]
[30,"VI.5.2",null,".........."]
[30,"VI.5.3",null,".........."]
[30,"VI.5.4",null,".........."]
[10]
[30,"VII.",null,"Rückstellungen",null,null,null,null,{"$f":"SUM(I83:Q86)","v":0}]
[10]
[30,"VII.1",null," für Abfertigungen"]
[30,"VII.2",null,".........."]
[30,"VII.3",null,".........."]
[30,"VII.4",null,".........."]
[20]
[]
[30]